Nature Wood Group Limited American Depositary Shares

NWGL · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$21,539$25,457$55,339$47,684
% Growth-15.4%-54%16.1%
Cost of Goods Sold$16,282$23,072$35,423$31,272
Gross Profit$5,257$2,385$19,916$16,412
% Margin24.4%9.4%36%34.4%
R&D Expenses$0$0$0$0
G&A Expenses$5,319$5,263$5,021$3,347
SG&A Expenses$8,963$9,815$13,653$12,690
Sales & Mktg Exp.$3,644$4,552$8,632$9,343
Other Operating Expenses$0$0$0$0
Operating Expenses$8,963$9,815$13,653$12,689
Operating Income-$3,706-$7,430$7,017$4,599
% Margin-17.2%-29.2%12.7%9.6%
Other Income/Exp. Net-$5,096-$4,546-$1,052-$1,762
Pre-Tax Income-$8,802-$11,976$5,211$1,961
Tax Expense-$74-$43$432$628
Net Income-$8,729-$11,933$4,779$1,332
% Margin-40.5%-46.9%8.6%2.8%
EPS-0.53-0.880.360.1
% Growth39.8%-344.4%260%
EPS Diluted-0.53-0.880.360.1
Weighted Avg Shares Out16,55313,98913,15813,158
Weighted Avg Shares Out Dil16,55313,98913,15813,158
Supplemental Information
Interest Income$13$23$12$1
Interest Expense$938$1,604$1,926$1,875
Depreciation & Amortization$1,452$1,912$1,716$1,432
EBITDA-$6,519-$8,566$8,737$5,903
% Margin-30.3%-33.7%15.8%12.4%