NatWest Group plc
NWG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $29 | $14 | $13 | $12 |
| % Growth | 101.6% | 9.2% | 10.5% | – |
| Cost of Goods Sold | $14 | $0 | $0 | $2 |
| Gross Profit | $15 | $14 | $13 | $10 |
| % Margin | 51.3% | 100% | 100% | 88% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2 | $2 | $2 | $2 |
| SG&A Expenses | $8 | $8 | $7 | $8 |
| Sales & Mktg Exp. | $6 | $6 | $6 | $6 |
| Other Operating Expenses | $1 | $0 | $0 | $0 |
| Operating Expenses | $8 | $8 | $7 | $8 |
| Operating Income | $6 | $7 | $6 | $4 |
| % Margin | 21.7% | 46.1% | 43.7% | 34.7% |
| Other Income/Exp. Net | $0 | -$0 | -$1 | -$0 |
| Pre-Tax Income | $6 | $6 | $5 | $4 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $5 | $5 | $4 | $3 |
| % Margin | 16.8% | 32.7% | 27.7% | 27.8% |
| EPS | 1.06 | 0.98 | 0.68 | 0.54 |
| % Growth | 8.2% | 44.1% | 25.9% | – |
| EPS Diluted | 1.06 | 0.98 | 0.68 | 0.54 |
| Weighted Avg Shares Out | 4 | 5 | 5 | 5 |
| Weighted Avg Shares Out Dil | 4 | 5 | 5 | 5 |
| Supplemental Information | – | – | – | – |
| Interest Income | $25 | $21 | $13 | $9 |
| Interest Expense | $14 | $10 | $3 | $2 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $7 | $7 | $6 | $5 |
| % Margin | 25.4% | 50.3% | 46% | 40.6% |