New Focus Auto Tech Holdings Limited
NWFAF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $270 | $281 | $238 | $299 |
| % Growth | -3.8% | 18.2% | -20.6% | – |
| Cost of Goods Sold | $228 | $239 | $194 | $252 |
| Gross Profit | $42 | $42 | $43 | $47 |
| % Margin | 15.6% | 15% | 18.2% | 15.8% |
| R&D Expenses | $0 | $15 | $0 | $11 |
| G&A Expenses | $51 | $53 | $33 | $38 |
| SG&A Expenses | $69 | $101 | $50 | $122 |
| Sales & Mktg Exp. | $16 | $18 | $17 | $18 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $69 | $115 | $50 | $133 |
| Operating Income | -$27 | -$73 | -$7 | -$86 |
| % Margin | -10.1% | -26% | -3% | -28.7% |
| Other Income/Exp. Net | -$28 | $16 | -$7 | $5 |
| Pre-Tax Income | -$55 | -$57 | -$14 | -$81 |
| Tax Expense | $0 | -$2 | $2 | $2 |
| Net Income | -$54 | -$52 | -$16 | -$82 |
| % Margin | -20% | -18.5% | -6.7% | -27.4% |
| EPS | -0.003 | -0.003 | -0.001 | -0.005 |
| % Growth | -3.3% | -233.3% | 81.3% | – |
| EPS Diluted | -0.003 | -0.003 | -0.001 | -0.005 |
| Weighted Avg Shares Out | 17,217 | 17,192 | 17,226 | 17,206 |
| Weighted Avg Shares Out Dil | 17,217 | 17,217 | 17,217 | 17,217 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $3 |
| Interest Expense | $10 | $9 | $0 | $0 |
| Depreciation & Amortization | $11 | $3 | $5 | $2 |
| EBITDA | -$16 | -$55 | -$2 | -$72 |
| % Margin | -6.1% | -19.7% | -0.7% | -24.2% |