NWF Group plc
NWF.L · LSE
5/31/2025 | 11/30/2024 | 5/31/2024 | 11/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | £10,900 | £11,400 | £10,000 | £13,300 |
| Short-Term Investments | £0 | £0 | £0 | £0 |
| Receivables | £85,600 | £97,600 | £89,300 | £0 |
| Inventory | £8,400 | £8,700 | £8,100 | £7,800 |
| Other Curr. Assets | £4,000 | £3,000 | £2,700 | £1,600 |
| Total Curr. Assets | £108,900 | £120,200 | £109,500 | £124,300 |
| Property Plant & Equip (Net) | £106,300 | £98,000 | £94,900 | £70,000 |
| Goodwill | £37,900 | £0 | £27,900 | £0 |
| Intangibles | £7,100 | £32,900 | £5,400 | £33,600 |
| Long-Term Investments | £0 | £0 | £0 | £0 |
| Tax Assets | £0 | £0 | £0 | £0 |
| Other NC Assets | £0 | £0 | £0 | -£103,600 |
| Total NC Assets | £151,300 | £130,900 | £128,200 | £103,600 |
| Other Assets | £0 | £0 | £0 | £0 |
| Total Assets | £260,200 | £251,100 | £237,700 | £227,900 |
| Liabilities | – | – | – | – |
| Payables | £73,100 | £99,500 | £82,400 | £104,600 |
| Short-Term Debt | £4,600 | £9,600 | £0 | £0 |
| Tax Payable | £2,000 | £0 | £1,500 | £0 |
| Deferred Revenue | £0 | £0 | £0 | £0 |
| Other Curr. Liab. | £17,800 | -£7,400 | £1,900 | £1,800 |
| Total Curr. Liab. | £111,300 | £111,300 | £101,000 | £115,900 |
| LT Debt | £0 | £0 | £0 | £0 |
| Deferred Rev, NC | £0 | £0 | £0 | £0 |
| Deferred Tax Liab, NC | £10,000 | £7,300 | £7,100 | £5,300 |
| Other NC Liab. | £3,800 | £5,200 | £5,900 | £9,000 |
| Total NC Liab. | £61,700 | £53,400 | £51,300 | £32,400 |
| Other Liabilities | £0 | £0 | £0 | £0 |
| Cap. Leases | £60,200 | £50,500 | £46,300 | £18,100 |
| Total Liabilities | £173,000 | £164,700 | £152,300 | £148,300 |
| Equity | – | – | – | – |
| Pref Stock | £0 | £0 | £0 | £0 |
| Common Stock | £12,400 | £12,400 | £12,400 | £12,400 |
| Retained Earnings | £73,900 | £73,100 | £72,100 | £66,300 |
| AOCI | £0 | £0 | £0 | -£0 |
| Other Equity | £0 | £0 | £0 | -£0 |
| Total Equity | £87,200 | £86,400 | £85,400 | £79,600 |
| Supplemental Information | – | – | – | – |
| Minority Interest | £0 | £0 | £0 | £0 |
| Total Liab. & Tot. Equity | £260,200 | £251,100 | £237,700 | £227,900 |
| Net Debt | -£6,300 | -£1,800 | -£10,000 | -£13,300 |