NewCardio, Inc.

NWCI · OTC
Analyze with AI
9/30/2011
6/30/2011
3/31/2011
12/31/2010
Revenue$10$102$39$88
% Growth-90.3%159.9%-55.6%
Cost of Goods Sold$27$36$62$68
Gross Profit-$18$66-$23$20
% Margin-177.9%64.6%-58%23%
R&D Expenses$566$693$725$911
G&A Expenses$0$0$0$0
SG&A Expenses$962$1,096$1,210$1,184
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$12$12$12$4
Operating Expenses$1,541$1,800$1,947$2,099
Operating Income-$1,558-$1,734-$1,970-$2,079
% Margin-15,764.4%-1,707.4%-5,042.4%-2,360.6%
Other Income/Exp. Net-$721$799-$445-$1,043
Pre-Tax Income-$2,279-$935-$2,415-$3,121
Tax Expense$0$0$0$1,133
Net Income-$2,279-$935-$2,415-$3,211
% Margin-23,059.8%-920.6%-6,181.4%-3,645.9%
EPS-0.07-0.029-0.08-0.11
% Growth-141.4%63.8%27.3%
EPS Diluted-0.07-0.029-0.08-0.11
Weighted Avg Shares Out32,57232,22830,74228,638
Weighted Avg Shares Out Dil32,57232,22830,74228,638
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$120$109$95$90
Depreciation & Amortization$20$20$21$21
EBITDA-$2,139-$806-$2,299-$2,058
% Margin-21,643.2%-793.6%-5,884.5%-2,336.8%