Northwest Bancshares, Inc.
NWBI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $754,085 | $700,050 | $557,839 | $534,138 |
| % Growth | 7.7% | 25.5% | 4.4% | – |
| Cost of Goods Sold | $258,123 | $175,113 | $56,432 | $11,458 |
| Gross Profit | $495,962 | $524,937 | $501,407 | $522,680 |
| % Margin | 65.8% | 75% | 89.9% | 97.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $226,055 | $204,962 | $193,137 | $198,862 |
| SG&A Expenses | $234,945 | $214,406 | $202,232 | $207,099 |
| Sales & Mktg Exp. | $8,890 | $9,444 | $9,095 | $8,237 |
| Other Operating Expenses | $131,471 | $135,453 | $125,483 | $113,251 |
| Operating Expenses | $366,416 | $349,859 | $327,715 | $320,350 |
| Operating Income | $129,546 | $175,078 | $173,692 | $201,124 |
| % Margin | 17.2% | 25% | 31.1% | 37.7% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $129,546 | $175,078 | $173,692 | $201,124 |
| Tax Expense | $29,268 | $40,121 | $40,026 | $46,801 |
| Net Income | $100,278 | $134,957 | $133,666 | $154,323 |
| % Margin | 13.3% | 19.3% | 24% | 28.9% |
| EPS | 0.79 | 1.06 | 1.05 | 1.22 |
| % Growth | -25.5% | 1% | -13.9% | – |
| EPS Diluted | 0.79 | 1.06 | 1.05 | 1.21 |
| Weighted Avg Shares Out | 126,934 | 127,318 | 127,301 | 126,182 |
| Weighted Avg Shares Out Dil | 126,934 | 126,988 | 126,724 | 127,010 |
| Supplemental Information | – | – | – | – |
| Interest Income | $667,305 | $585,054 | $448,068 | $418,101 |
| Interest Expense | $233,618 | $152,239 | $28,117 | $27,246 |
| Depreciation & Amortization | $21,340 | $24,497 | $6,448 | $6,633 |
| EBITDA | $150,886 | $199,575 | $180,140 | $207,757 |
| % Margin | 20% | 28.5% | 32.3% | 38.9% |