Novonix Limited

NVX · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
6/30/2022
Revenue$5,854$12,135$3,693$6,101
% Growth-51.8%228.5%-39.5%
Cost of Goods Sold$1,771$2,817$24,323$1,725
Gross Profit$4,084$9,317-$20,630$4,377
% Margin69.8%76.8%-558.6%71.7%
R&D Expenses$4,850$5,751$2,762$5,103
G&A Expenses$49,076$30,518$21,789$39,859
SG&A Expenses$49,076$44,776$15,693$39,859
Sales & Mktg Exp.$0$14,258-$6,096$0
Other Operating Expenses$1,677$0$0$605
Operating Expenses$55,602$5,237$18,455$52,420
Operating Income-$51,518-$45,472-$39,085-$47,474
% Margin-880%-374.7%-1,058.2%-778.1%
Other Income/Exp. Net-$23,206-$977$1,000-$3,817
Pre-Tax Income-$74,724-$46,448-$38,084-$51,860
Tax Expense$98-$200$0$0
Net Income-$74,822-$46,248-$38,084-$51,860
% Margin-1,278%-381.1%-1,031.1%-850%
EPS-0.6-0.56-0.3-0.44
% Growth-7.1%-86.7%31.8%
EPS Diluted-0.6-0.56-0.3-0.44
Weighted Avg Shares Out124,216121,869121,654116,109
Weighted Avg Shares Out Dil124,216121,869121,654116,109
Supplemental Information
Interest Income$1,368$1,612$27$8
Interest Expense$3,559$2,865$1,289$1,469
Depreciation & Amortization$4,569$4,740$3,515$4,215
EBITDA-$66,614-$38,863-$33,279-$43,259
% Margin-1,137.8%-320.3%-901%-709%