Novonix Limited
NVX · NASDAQ
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $2,818 | $3,102 | $2,739 | $4,314 |
| % Growth | -9.1% | 13.2% | -36.5% | – |
| Cost of Goods Sold | $17,513 | $14,328 | $1,005 | $13,246 |
| Gross Profit | -$14,695 | -$11,226 | $1,734 | -$8,931 |
| % Margin | -521.4% | -361.9% | 63.3% | -207% |
| R&D Expenses | $2,025 | $2,812 | $2,025 | $3,623 |
| G&A Expenses | $0 | $0 | $9,518 | $8,632 |
| SG&A Expenses | $9,733 | $10,357 | $27,347 | $9,278 |
| Sales & Mktg Exp. | $0 | $0 | $17,829 | $646 |
| Other Operating Expenses | $0 | $0 | $0 | $3,098 |
| Operating Expenses | $11,758 | $11,476 | $29,388 | $9,802 |
| Operating Income | -$26,453 | -$22,702 | -$27,654 | -$18,734 |
| % Margin | -938.6% | -731.9% | -1,009.5% | -434.2% |
| Other Income/Exp. Net | $6,311 | -$23,134 | -$1,042 | -$413 |
| Pre-Tax Income | -$20,142 | -$45,837 | -$28,696 | -$19,146 |
| Tax Expense | $0 | $97 | $0 | -$209 |
| Net Income | -$20,142 | -$45,934 | -$28,700 | -$18,938 |
| % Margin | -714.7% | -1,480.8% | -1,047.7% | -439% |
| EPS | -0.13 | -0.37 | -0.36 | -0.15 |
| % Growth | 64.9% | -2.8% | -140% | – |
| EPS Diluted | -0.13 | -0.37 | -0.35 | -0.15 |
| Weighted Avg Shares Out | 157,010 | 125,490 | 119,629 | 122,183 |
| Weighted Avg Shares Out Dil | 157,010 | 125,490 | 122,222 | 122,183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $522 | $439 | $930 | $0 |
| Interest Expense | $1,828 | $1,674 | $1,911 | $1,965 |
| Depreciation & Amortization | $2,301 | $2,289 | $2,270 | $2,513 |
| EBITDA | -$16,013 | -$41,874 | -$24,541 | -$14,668 |
| % Margin | -568.2% | -1,349.9% | -895.8% | -340% |