Navitas Semiconductor Corporation
NVTS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $83,302 | $79,456 | $37,943 | $23,736 |
| % Growth | 4.8% | 109.4% | 59.9% | – |
| Cost of Goods Sold | $54,963 | $48,392 | $25,996 | $13,050 |
| Gross Profit | $28,339 | $31,064 | $11,947 | $10,686 |
| % Margin | 34% | 39.1% | 31.5% | 45% |
| R&D Expenses | $76,002 | $68,825 | $50,318 | $27,475 |
| G&A Expenses | $0 | $0 | $0 | $51,374 |
| SG&A Expenses | $62,863 | $61,551 | $78,353 | $51,374 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20,149 | $18,820 | $6,913 | $345 |
| Operating Expenses | $159,014 | $149,196 | $135,584 | $79,194 |
| Operating Income | -$130,675 | -$118,132 | -$123,637 | -$68,508 |
| % Margin | -156.9% | -148.7% | -325.8% | -288.6% |
| Other Income/Exp. Net | $45,734 | -$28,336 | $173,712 | -$84,130 |
| Pre-Tax Income | -$84,941 | -$146,468 | $50,075 | -$152,638 |
| Tax Expense | -$342 | -$517 | -$22,812 | $47 |
| Net Income | -$84,599 | -$145,433 | $73,913 | -$152,685 |
| % Margin | -101.6% | -183% | 194.8% | -643.3% |
| EPS | -0.46 | -0.86 | 0.56 | -3.9 |
| % Growth | 46.5% | -253.6% | 114.4% | – |
| EPS Diluted | -0.46 | -0.86 | 0.51 | -3.9 |
| Weighted Avg Shares Out | 183,723 | 168,927 | 133,668 | 39,167 |
| Weighted Avg Shares Out Dil | 183,723 | 168,927 | 145,743 | 39,167 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,314 | $1,387 | $0 |
| Interest Expense | $150 | $0 | $0 | $0 |
| Depreciation & Amortization | $21,893 | $20,980 | $7,839 | $755 |
| EBITDA | -$66,803 | -$97,152 | -$115,798 | -$67,753 |
| % Margin | -80.2% | -122.3% | -305.2% | -285.4% |