Navitas Semiconductor Corporation
NVTS · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$19 | -$49 | -$17 | -$40 |
| Dep. & Amort. | $6 | $6 | $6 | $5 |
| Deferred Tax | -$0 | -$0 | -$0 | -$1 |
| Stock-Based Comp. | $0 | -$1 | $7 | $5 |
| Change in WC | $1 | $4 | -$2 | $16 |
| Other Non-Cash | $2 | $29 | -$7 | $3 |
| Operating Cash Flow | -$10 | -$11 | -$14 | -$10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$1 | -$1 | -$0 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$1 | -$1 | -$0 | -$1 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$0 | $0 | $0 | $0 |
| Stock Issued | $1 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $0 | $98 | $1 | $0 |
| Financing Cash Flow | $1 | $98 | $1 | $0 |
| Forex Effect | -$1 | $0 | $0 | $0 |
| Net Chg. in Cash | -$11 | $86 | -$13 | -$10 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $161 | $76 | $88 | $99 |
| End Cash | $151 | $161 | $76 | $88 |
| Free Cash Flow | -$11 | -$12 | -$14 | -$11 |