Envista Holdings Corp
NVST · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,510,600 | $2,566,500 | $2,569,100 | $2,508,900 |
| % Growth | -2.2% | -0.1% | 2.4% | – |
| Cost of Goods Sold | $1,119,000 | $1,116,000 | $1,080,700 | $1,046,500 |
| Gross Profit | $1,391,600 | $1,450,500 | $1,488,400 | $1,462,400 |
| % Margin | 55.4% | 56.5% | 57.9% | 58.3% |
| R&D Expenses | $99,100 | $93,800 | $100,100 | $100,500 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,136,100 | $1,029,300 | $1,028,400 | $989,500 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,194,600 | $295,900 | $40,700 | $66,200 |
| Operating Expenses | $2,429,800 | $1,419,000 | $1,169,200 | $1,156,200 |
| Operating Income | -$1,038,200 | $31,500 | $319,200 | $306,200 |
| % Margin | -41.4% | 1.2% | 12.4% | 12.2% |
| Other Income/Exp. Net | -$46,500 | -$86,400 | -$35,300 | -$51,700 |
| Pre-Tax Income | -$1,084,700 | -$54,900 | $283,900 | $254,500 |
| Tax Expense | $33,900 | $45,300 | $45,900 | -$9,000 |
| Net Income | -$1,118,600 | -$100,200 | $243,100 | $340,500 |
| % Margin | -44.6% | -3.9% | 9.5% | 13.6% |
| EPS | -6.5 | -0.6 | 1.46 | 1.63 |
| % Growth | -983.3% | -141.1% | -10.4% | – |
| EPS Diluted | -6.5 | -0.6 | 1.34 | 1.48 |
| Weighted Avg Shares Out | 172,200 | 166,900 | 162,900 | 161,200 |
| Weighted Avg Shares Out Dil | 172,200 | 166,900 | 177,600 | 177,600 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $46,400 | $63,400 | $38,400 | $54,100 |
| Depreciation & Amortization | $123,100 | $135,600 | $137,800 | $123,600 |
| EBITDA | $279,500 | $463,000 | $497,700 | $496,000 |
| % Margin | 11.1% | 18% | 19.4% | 19.8% |