Novra Technologies Inc.
NVRVF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,972 | $7,446 | $7,603 | $7,205 |
| % Growth | -46.6% | -2.1% | 5.5% | – |
| Cost of Goods Sold | $2,103 | $3,363 | $3,468 | $3,876 |
| Gross Profit | $1,869 | $4,082 | $4,135 | $3,329 |
| % Margin | 47.1% | 54.8% | 54.4% | 46.2% |
| R&D Expenses | $1,422 | $1,457 | $2,260 | $2,092 |
| G&A Expenses | $1,109 | $1,460 | $1,347 | $1,119 |
| SG&A Expenses | $1,923 | $2,292 | $2,294 | $1,908 |
| Sales & Mktg Exp. | $814 | $832 | $947 | $789 |
| Other Operating Expenses | $88 | $0 | $0 | $0 |
| Operating Expenses | $3,433 | $3,749 | $4,554 | $3,999 |
| Operating Income | -$1,564 | $333 | -$419 | -$670 |
| % Margin | -39.4% | 4.5% | -5.5% | -9.3% |
| Other Income/Exp. Net | -$116 | -$197 | -$55 | $851 |
| Pre-Tax Income | -$1,680 | $136 | -$474 | $180 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$1,307 | -$100 | -$907 | -$119 |
| % Margin | -32.9% | -1.3% | -11.9% | -1.6% |
| EPS | -0.039 | -0.003 | -0.027 | -0.004 |
| % Growth | -1,203.3% | 88.9% | -652.8% | – |
| EPS Diluted | -0.039 | -0.003 | -0.027 | -0.004 |
| Weighted Avg Shares Out | 33,415 | 33,204 | 33,420 | 33,420 |
| Weighted Avg Shares Out Dil | 33,420 | 33,420 | 33,420 | 33,420 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $56 | $13 | $1,033 |
| Interest Expense | $174 | $201 | $166 | $177 |
| Depreciation & Amortization | $673 | $23 | $1,290 | $1,132 |
| EBITDA | -$833 | $360 | $982 | $1,489 |
| % Margin | -21% | 4.8% | 12.9% | 20.7% |