Novo Integrated Sciences, Inc.

NVOS · OTC
Analyze with AI
8/31/2024
5/31/2024
2/29/2024
11/30/2023
Revenue$3,081$3,152$3,171$3,891
% Growth-2.3%-0.6%-18.5%
Cost of Goods Sold$1,503$2,255$1,847$1,947
Gross Profit$1,578$897$1,324$1,944
% Margin51.2%28.5%41.8%50%
R&D Expenses$0$0$0$0
G&A Expenses$2,511$3,414$2,861$5,252
SG&A Expenses$2,514$3,417$2,864$5,262
Sales & Mktg Exp.$2$3$3$10
Other Operating Expenses$0$0$0$0
Operating Expenses$2,514$3,417$2,864$5,262
Operating Income-$936-$2,520-$1,540-$3,318
% Margin-30.4%-80%-48.6%-85.3%
Other Income/Exp. Net$5,950-$11,216-$1,206-$1,343
Pre-Tax Income$5,014-$13,736-$2,746-$4,661
Tax Expense$0$0$0$0
Net Income$5,002-$13,742-$2,746-$4,680
% Margin162.4%-436%-86.6%-120.3%
EPS0.26-0.74-0.16-0.28
% Growth135.1%-362.5%42.9%
EPS Diluted0.26-0.74-0.16-0.28
Weighted Avg Shares Out19,05518,68617,64316,726
Weighted Avg Shares Out Dil19,05518,68617,64316,726
Supplemental Information
Interest Income$196$2$2$2
Interest Expense$1,671$3,083$1,253$1,219
Depreciation & Amortization$564$557$568$572
EBITDA$7,250-$10,096-$924-$2,869
% Margin235.3%-320.3%-29.1%-73.7%