Novo Resources Corp.
NVO.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$10,689 | CA$11,613 | CA$47,925 | CA$32,345 |
| Short-Term Investments | CA$116 | CA$149 | CA$152 | CA$108 |
| Receivables | CA$203 | CA$11,278 | CA$2,587 | CA$6,127 |
| Inventory | CA$0 | CA$0 | CA$4,642 | CA$9,646 |
| Other Curr. Assets | CA$453 | CA$822 | CA$1,121 | CA$1,159 |
| Total Curr. Assets | CA$11,461 | CA$23,862 | CA$56,427 | CA$49,385 |
| Property Plant & Equip (Net) | CA$1,001 | CA$48,097 | CA$178,932 | CA$257,011 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$31,916 | CA$34,395 | CA$20,701 | CA$156,209 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$40,895 | CA$97 | CA$101 | CA$77 |
| Total NC Assets | CA$73,812 | CA$82,589 | CA$199,734 | CA$413,297 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$85,273 | CA$106,451 | CA$256,161 | CA$462,682 |
| Liabilities | – | – | – | – |
| Payables | CA$291 | CA$556 | CA$1,740 | CA$3,247 |
| Short-Term Debt | CA$234 | CA$1,169 | CA$4,314 | CA$18,792 |
| Tax Payable | CA$0 | CA$639 | CA$6,053 | CA$0 |
| Deferred Revenue | CA$0 | CA$1,934 | CA$0 | CA$16,558 |
| Other Curr. Liab. | CA$3,836 | -CA$805 | CA$10,625 | CA$23,421 |
| Total Curr. Liab. | CA$4,361 | CA$8,976 | CA$22,732 | CA$45,460 |
| LT Debt | CA$310 | CA$446 | CA$2,284 | CA$55,914 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$3,820 | CA$3,681 | CA$1,242 | CA$10,326 |
| Other NC Liab. | CA$7,287 | CA$8,426 | CA$41,935 | CA$36,720 |
| Total NC Liab. | CA$11,417 | CA$12,553 | CA$45,461 | CA$102,960 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$427 | CA$1,615 | CA$6,598 | CA$30,983 |
| Total Liabilities | CA$15,778 | CA$21,529 | CA$68,193 | CA$148,420 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$415,561 | CA$414,901 | CA$396,819 | CA$388,781 |
| Retained Earnings | -CA$414,394 | -CA$391,165 | -CA$263,354 | -CA$157,936 |
| AOCI | CA$68,328 | CA$61,186 | -CA$5,628 | CA$25,972 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$69,495 | CA$84,922 | CA$187,968 | CA$314,262 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$85,273 | CA$106,451 | CA$256,161 | CA$462,682 |
| Net Debt | -CA$10,145 | -CA$9,998 | -CA$41,327 | CA$42,361 |