Nova Ltd.
NVMI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $672 | $518 | $571 | $416 |
| % Growth | 29.8% | -9.3% | 37.2% | – |
| Cost of Goods Sold | $285 | $225 | $248 | $179 |
| Gross Profit | $387 | $293 | $322 | $237 |
| % Margin | 57.6% | 56.6% | 56.5% | 57% |
| R&D Expenses | $110 | $88 | $90 | $66 |
| G&A Expenses | $24 | $20 | $24 | $17 |
| SG&A Expenses | $89 | $73 | $76 | $57 |
| Sales & Mktg Exp. | $65 | $52 | $52 | $39 |
| Other Operating Expenses | $0 | $0 | $6 | $2 |
| Operating Expenses | $200 | $161 | $172 | $125 |
| Operating Income | $188 | $132 | $150 | $112 |
| % Margin | 27.9% | 25.5% | 26.3% | 27% |
| Other Income/Exp. Net | $29 | $22 | $8 | -$3 |
| Pre-Tax Income | $216 | $155 | $158 | $109 |
| Tax Expense | $33 | $18 | $18 | $16 |
| Net Income | $184 | $136 | $140 | $93 |
| % Margin | 27.3% | 26.3% | 24.6% | 22.4% |
| EPS | 6.31 | 4.77 | 4.89 | 3.28 |
| % Growth | 32.3% | -2.5% | 49.1% | – |
| EPS Diluted | 5.75 | 4.28 | 4.4 | 3.12 |
| Weighted Avg Shares Out | 29 | 29 | 29 | 28 |
| Weighted Avg Shares Out Dil | 32 | 32 | 32 | 30 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $23 | $6 | $2 |
| Interest Expense | $2 | $2 | $1 | $4 |
| Depreciation & Amortization | $17 | $16 | $15 | $9 |
| EBITDA | $205 | $172 | $165 | $122 |
| % Margin | 30.5% | 33.3% | 28.8% | 29.4% |