Noble Vici Group, Inc.
NVGI · OTC
3/31/2021 | 3/31/2020 | 3/31/2019 | 12/31/2017 | |
|---|---|---|---|---|
| Revenue | $3,075 | $13,405 | $8,627 | $0 |
| % Growth | -77.1% | 55.4% | – | – |
| Cost of Goods Sold | $1,852 | $7,555 | $2,570 | $58 |
| Gross Profit | $1,223 | $5,850 | $6,057 | -$58 |
| % Margin | 39.8% | 43.6% | 70.2% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,014 | $18,335 | $126,674 | $58 |
| SG&A Expenses | $3,178 | $18,770 | $127,573 | $58 |
| Sales & Mktg Exp. | $164 | $435 | $898 | $0 |
| Other Operating Expenses | -$340 | -$15 | $93 | $0 |
| Operating Expenses | $2,839 | $18,755 | $127,572 | $58 |
| Operating Income | -$1,616 | -$12,905 | -$121,516 | -$58 |
| % Margin | -52.6% | -96.3% | -1,408.6% | – |
| Other Income/Exp. Net | -$59 | $204 | -$1,990 | $58 |
| Pre-Tax Income | -$1,675 | -$12,715 | -$123,507 | -$58 |
| Tax Expense | $1 | -$204 | $184 | -$7 |
| Net Income | -$1,676 | -$12,511 | -$123,691 | -$51 |
| % Margin | -54.5% | -93.3% | -1,433.8% | – |
| EPS | -0.008 | -0.059 | -0.8 | -0.019 |
| % Growth | 86.5% | 92.6% | -4,088.5% | – |
| EPS Diluted | -0.008 | -0.059 | -0.8 | -0.019 |
| Weighted Avg Shares Out | 210,804 | 210,746 | 153,880 | 2,663 |
| Weighted Avg Shares Out Dil | 210,804 | 210,746 | 153,880 | 2,663 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $95 | $92 | $47 | $0 |
| Depreciation & Amortization | $288 | $782 | $464 | $7 |
| EBITDA | -$1,328 | -$12,123 | -$122,995 | -$58 |
| % Margin | -43.2% | -90.4% | -1,425.7% | – |