NuVista Energy Ltd.
NVA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,215,234 | CA$1,262,865 | CA$1,745,975 | CA$885,290 |
| % Growth | -3.8% | -27.7% | 97.2% | – |
| Cost of Goods Sold | CA$427,083 | CA$458,508 | CA$409,794 | CA$65,961 |
| Gross Profit | CA$788,151 | CA$804,357 | CA$1,336,181 | CA$819,329 |
| % Margin | 64.9% | 63.7% | 76.5% | 92.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$39,526 | CA$27,566 | CA$35,394 | CA$133,537 |
| SG&A Expenses | CA$39,526 | CA$33,177 | CA$35,394 | CA$133,537 |
| Sales & Mktg Exp. | CA$0 | CA$5,611 | CA$0 | CA$0 |
| Other Operating Expenses | CA$503,225 | CA$0 | CA$426,980 | CA$214,647 |
| Operating Expenses | CA$542,751 | CA$33,177 | CA$462,374 | CA$348,184 |
| Operating Income | CA$245,400 | CA$513,692 | CA$880,637 | CA$471,145 |
| % Margin | 20.2% | 40.7% | 50.4% | 53.2% |
| Other Income/Exp. Net | CA$151,777 | -CA$37,459 | -CA$59,416 | -CA$125,015 |
| Pre-Tax Income | CA$397,177 | CA$476,233 | CA$814,391 | CA$344,882 |
| Tax Expense | CA$91,459 | CA$108,555 | CA$183,346 | CA$80,210 |
| Net Income | CA$305,718 | CA$367,678 | CA$631,045 | CA$264,672 |
| % Margin | 25.2% | 29.1% | 36.1% | 29.9% |
| EPS | 1.48 | 1.7 | 2.78 | 1.17 |
| % Growth | -12.9% | -38.8% | 137.6% | – |
| EPS Diluted | 1.46 | 1.65 | 2.67 | 1.14 |
| Weighted Avg Shares Out | 206,020 | 216,144 | 226,733 | 226,288 |
| Weighted Avg Shares Out Dil | 208,902 | 222,359 | 236,094 | 233,050 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$7,186 | CA$1,248 |
| Interest Expense | CA$36,342 | CA$39,035 | CA$39,398 | CA$48,086 |
| Depreciation & Amortization | CA$299,953 | CA$254,462 | CA$214,182 | CA$166,253 |
| EBITDA | CA$733,472 | CA$767,126 | CA$1,068,327 | CA$562,796 |
| % Margin | 60.4% | 60.7% | 61.2% | 63.6% |