NuVista Energy Ltd.
NVA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$0 | CA$0 | CA$41,890 | -CA$122,030 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$132,538 | CA$118,746 | CA$167,544 | CA$88,537 |
| Inventory | CA$0 | CA$20,705 | CA$9,613 | CA$0 |
| Other Curr. Assets | CA$111,121 | CA$59,840 | CA$64,509 | CA$0 |
| Total Curr. Assets | CA$243,659 | CA$199,291 | CA$283,556 | CA$88,537 |
| Property Plant & Equip (Net) | CA$3,058,693 | CA$2,809,833 | CA$2,497,477 | CA$2,303,447 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$138,567 | CA$0 | CA$40,633 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$9,500 | CA$48,929 | CA$0 | CA$0 |
| Total NC Assets | CA$3,206,760 | CA$2,858,762 | CA$2,538,110 | CA$2,303,447 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$3,450,419 | CA$3,058,053 | CA$2,821,666 | CA$2,391,984 |
| Liabilities | – | – | – | – |
| Payables | CA$206,862 | CA$157,711 | CA$185,129 | CA$140,002 |
| Short-Term Debt | CA$14,882 | CA$6,500 | CA$5,908 | CA$5,300 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$185,129 | -CA$140,002 |
| Other Curr. Liab. | CA$20,710 | CA$28,082 | CA$25,325 | CA$47,392 |
| Total Curr. Liab. | CA$242,454 | CA$192,293 | CA$216,362 | CA$192,694 |
| LT Debt | CA$280,632 | CA$298,553 | CA$326,214 | CA$535,963 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$443,938 | CA$360,703 | CA$260,326 | CA$87,833 |
| Other NC Liab. | CA$129,415 | CA$91,472 | CA$83,271 | CA$139,677 |
| Total NC Liab. | CA$853,985 | CA$750,728 | CA$669,811 | CA$763,473 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$119,462 | CA$125,961 | CA$116,730 | CA$122,030 |
| Total Liabilities | CA$1,096,439 | CA$943,021 | CA$886,173 | CA$956,167 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$1,091,990 | CA$1,111,750 | CA$1,183,769 | CA$1,228,275 |
| Retained Earnings | CA$1,214,648 | CA$952,032 | CA$685,761 | CA$139,205 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$47,342 | CA$51,250 | CA$65,963 | CA$68,337 |
| Total Equity | CA$2,353,980 | CA$2,115,032 | CA$1,935,493 | CA$1,435,817 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$3,450,419 | CA$3,058,053 | CA$2,821,666 | CA$2,391,984 |
| Net Debt | CA$295,514 | CA$305,053 | CA$290,232 | CA$663,293 |