NuVista Energy Ltd.
NVA.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$1,215 | CA$1,263 | CA$1,746 | CA$885 |
| % Growth | -3.8% | -27.7% | 97.2% | – |
| Cost of Goods Sold | CA$427 | CA$459 | CA$410 | CA$66 |
| Gross Profit | CA$788 | CA$804 | CA$1,336 | CA$819 |
| % Margin | 64.9% | 63.7% | 76.5% | 92.5% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$40 | CA$28 | CA$35 | CA$134 |
| SG&A Expenses | CA$40 | CA$33 | CA$35 | CA$134 |
| Sales & Mktg Exp. | CA$0 | CA$6 | CA$0 | CA$0 |
| Other Operating Expenses | CA$503 | CA$0 | CA$427 | CA$215 |
| Operating Expenses | CA$543 | CA$33 | CA$462 | CA$348 |
| Operating Income | CA$245 | CA$514 | CA$881 | CA$471 |
| % Margin | 20.2% | 40.7% | 50.4% | 53.2% |
| Other Income/Exp. Net | CA$152 | -CA$37 | -CA$59 | -CA$125 |
| Pre-Tax Income | CA$397 | CA$476 | CA$814 | CA$345 |
| Tax Expense | CA$91 | CA$109 | CA$183 | CA$80 |
| Net Income | CA$306 | CA$368 | CA$631 | CA$265 |
| % Margin | 25.2% | 29.1% | 36.1% | 29.9% |
| EPS | 1.48 | 1.7 | 2.78 | 1.17 |
| % Growth | -12.9% | -38.8% | 137.6% | – |
| EPS Diluted | 1.46 | 1.65 | 2.67 | 1.14 |
| Weighted Avg Shares Out | 206 | 216 | 227 | 226 |
| Weighted Avg Shares Out Dil | 209 | 222 | 236 | 233 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$7 | CA$1 |
| Interest Expense | CA$36 | CA$39 | CA$39 | CA$48 |
| Depreciation & Amortization | CA$300 | CA$254 | CA$214 | CA$166 |
| EBITDA | CA$733 | CA$767 | CA$1,068 | CA$563 |
| % Margin | 60.4% | 60.7% | 61.2% | 63.6% |