NuVista Energy Ltd.
NUVSF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $259 | $267 | $371 | $281 |
| % Growth | -3.3% | -28% | 32% | – |
| Cost of Goods Sold | $73 | $82 | $103 | $94 |
| Gross Profit | $185 | $185 | $268 | $187 |
| % Margin | 71.6% | 69.2% | 72.2% | 66.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $11 | $10 | $10 | $13 |
| SG&A Expenses | $11 | $10 | $10 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $112 | $124 | $131 | $136 |
| Operating Expenses | $122 | $134 | $141 | $149 |
| Operating Income | $63 | $51 | $127 | $38 |
| % Margin | 24.3% | 19.1% | 34.2% | 13.6% |
| Other Income/Exp. Net | -$15 | $53 | $20 | $91 |
| Pre-Tax Income | $48 | $104 | $147 | $130 |
| Tax Expense | $12 | $24 | $35 | $30 |
| Net Income | $37 | $80 | $112 | $99 |
| % Margin | 14.1% | 30.1% | 30.2% | 35.2% |
| EPS | 0.19 | 0.4 | 0.55 | 0.48 |
| % Growth | -52.5% | -27.3% | 14.6% | – |
| EPS Diluted | 0.19 | 0.4 | 0.55 | 0.47 |
| Weighted Avg Shares Out | 196 | 199 | 203 | 206 |
| Weighted Avg Shares Out Dil | 197 | 201 | 205 | 209 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $9 | $10 | $8 | $8 |
| Depreciation & Amortization | $59 | $71 | $72 | $69 |
| EBITDA | $116 | $185 | $227 | $207 |
| % Margin | 45% | 69.2% | 61% | 73.5% |