NuVista Energy Ltd.
NUVSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,215 | $1,263 | $1,746 | $885 |
| % Growth | -3.8% | -27.7% | 97.2% | – |
| Cost of Goods Sold | $427 | $459 | $410 | $66 |
| Gross Profit | $788 | $804 | $1,336 | $819 |
| % Margin | 64.9% | 63.7% | 76.5% | 92.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $28 | $35 | $134 |
| SG&A Expenses | $40 | $33 | $35 | $134 |
| Sales & Mktg Exp. | $0 | $6 | $0 | $0 |
| Other Operating Expenses | $503 | $0 | $7 | $0 |
| Operating Expenses | $543 | $33 | $462 | $348 |
| Operating Income | $245 | $771 | $881 | $471 |
| % Margin | 20.2% | 61.1% | 50.4% | 53.2% |
| Other Income/Exp. Net | $152 | -$295 | -$59 | -$125 |
| Pre-Tax Income | $397 | $476 | $814 | $345 |
| Tax Expense | $91 | $109 | $183 | $80 |
| Net Income | $306 | $368 | $631 | $265 |
| % Margin | 25.2% | 29.1% | 36.1% | 29.9% |
| EPS | 1.48 | 1.65 | 2.78 | 1.17 |
| % Growth | -10.3% | -40.6% | 137.6% | – |
| EPS Diluted | 1.46 | 1.65 | 2.67 | 1.14 |
| Weighted Avg Shares Out | 206 | 223 | 227 | 226 |
| Weighted Avg Shares Out Dil | 209 | 222 | 236 | 233 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $7 | $1 |
| Interest Expense | $36 | $39 | $39 | $48 |
| Depreciation & Amortization | $296 | $254 | $214 | $166 |
| EBITDA | $730 | $767 | $1,065 | $394 |
| % Margin | 60.1% | 60.7% | 61% | 44.5% |