Nuran Wireless Inc.
NUR.CN · CNQ
12/31/2024 | 12/31/2022 | 10/31/2020 | 10/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$4,364 | CA$4,872 | CA$3,930 | CA$2,122 |
| % Growth | -10.4% | 24% | 85.2% | – |
| Cost of Goods Sold | CA$2,033 | CA$2,835 | CA$2,848 | CA$1,393 |
| Gross Profit | CA$2,332 | CA$2,037 | CA$1,082 | CA$729 |
| % Margin | 53.4% | 41.8% | 27.5% | 34.4% |
| R&D Expenses | CA$791 | CA$302 | CA$912 | CA$865 |
| G&A Expenses | CA$6,821 | CA$8,766 | CA$1,301 | CA$1,634 |
| SG&A Expenses | CA$7,620 | CA$10,130 | CA$2,171 | CA$2,739 |
| Sales & Mktg Exp. | CA$799 | CA$1,364 | CA$870 | CA$1,105 |
| Other Operating Expenses | -CA$116 | CA$0 | -CA$473 | CA$0 |
| Operating Expenses | CA$8,295 | CA$10,433 | CA$2,610 | CA$3,604 |
| Operating Income | -CA$5,964 | -CA$8,057 | -CA$1,408 | -CA$2,875 |
| % Margin | -136.6% | -165.4% | -35.8% | -135.5% |
| Other Income/Exp. Net | -CA$2,647 | -CA$1,835 | CA$1,005 | -CA$674 |
| Pre-Tax Income | -CA$8,611 | -CA$9,892 | -CA$403 | -CA$3,549 |
| Tax Expense | CA$145 | CA$0 | CA$1,491 | -CA$3 |
| Net Income | -CA$8,756 | -CA$9,892 | -CA$1,894 | -CA$3,546 |
| % Margin | -200.6% | -203% | -48.2% | -167.1% |
| EPS | -48.79 | -0.3 | -0.27 | -0.57 |
| % Growth | -16,163.3% | -11.1% | 52.6% | – |
| EPS Diluted | -48.79 | -0.3 | -0.27 | -0.57 |
| Weighted Avg Shares Out | 179 | 32,974 | 6,978 | 6,223 |
| Weighted Avg Shares Out Dil | 179 | 33,428 | 6,978 | 6,223 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$3,648 | CA$1,102 | CA$459 | CA$676 |
| Depreciation & Amortization | CA$319 | CA$454 | CA$286 | CA$222 |
| EBITDA | -CA$5,240 | -CA$7,603 | -CA$1,122 | -CA$2,653 |
| % Margin | -120.1% | -156% | -28.5% | -125% |