NUGL Inc.
NUGL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,973 | $2,333 | $2,229 | $1,778 |
| % Growth | 27.4% | 4.7% | 25.4% | – |
| Cost of Goods Sold | $1,616 | $668 | $1,154 | $1,075 |
| Gross Profit | $1,357 | $1,665 | $1,074 | $703 |
| % Margin | 45.6% | 71.4% | 48.2% | 39.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,939 | $1,466 | $2,975 | $1,400 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,939 | $1,466 | $2,975 | $1,400 |
| Operating Income | -$582 | $199 | -$1,900 | -$697 |
| % Margin | -19.6% | 8.5% | -85.2% | -39.2% |
| Other Income/Exp. Net | $370 | -$1,027 | -$764 | -$55 |
| Pre-Tax Income | -$212 | -$829 | -$2,664 | -$752 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$212 | -$829 | -$2,664 | -$752 |
| % Margin | -7.1% | -35.5% | -119.5% | -42.3% |
| EPS | -0 | -0.001 | -0.003 | -0.001 |
| % Growth | 77.8% | 72.7% | -266.7% | – |
| EPS Diluted | -0 | -0.001 | -0.003 | -0.001 |
| Weighted Avg Shares Out | 913,343 | 897,678 | 812,149 | 797,311 |
| Weighted Avg Shares Out Dil | 913,343 | 897,678 | 812,149 | 797,311 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $140 | $159 | $395 | $59 |
| Depreciation & Amortization | $299 | $267 | $418 | $469 |
| EBITDA | $227 | -$402 | -$1,921 | -$224 |
| % Margin | 7.6% | -17.2% | -86.2% | -12.6% |