Nucor Corporation
NUE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30,734,000 | $34,714,000 | $41,512,000 | $36,483,939 |
| % Growth | -11.5% | -16.4% | 13.8% | – |
| Cost of Goods Sold | $26,632,000 | $26,899,000 | $29,009,000 | $25,458,525 |
| Gross Profit | $4,102,000 | $7,815,000 | $12,503,000 | $11,025,414 |
| % Margin | 13.3% | 22.5% | 30.1% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,123,000 | $1,585,000 | $1,997,000 | $1,706,609 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,123,000 | $1,585,000 | $1,997,000 | $1,706,609 |
| Operating Income | $2,979,000 | $6,230,000 | $10,506,000 | $9,318,805 |
| % Margin | 9.7% | 17.9% | 25.3% | 25.5% |
| Other Income/Exp. Net | -$77,000 | $43,000 | -$261,000 | -$117,947 |
| Pre-Tax Income | $2,902,000 | $6,273,000 | $10,245,000 | $9,200,858 |
| Tax Expense | $583,000 | $1,359,966 | $2,165,204 | $2,078,488 |
| Net Income | $2,027,000 | $4,524,801 | $7,607,337 | $6,827,461 |
| % Margin | 6.6% | 13% | 18.3% | 18.7% |
| EPS | 8.47 | 18.05 | 28.88 | 23.23 |
| % Growth | -53.1% | -37.5% | 24.3% | – |
| EPS Diluted | 8.46 | 18 | 28.79 | 23.16 |
| Weighted Avg Shares Out | 238,300 | 249,773 | 262,348 | 292,491 |
| Weighted Avg Shares Out Dil | 238,500 | 250,412 | 263,176 | 293,390 |
| Supplemental Information | – | – | – | – |
| Interest Income | $258,000 | $276,000 | $48,695 | $4,267 |
| Interest Expense | $228,000 | $246,000 | $218,911 | $163,121 |
| Depreciation & Amortization | $1,356,000 | $1,169,000 | $1,062,000 | $864,563 |
| EBITDA | $4,486,000 | $7,688,000 | $11,568,000 | $10,228,542 |
| % Margin | 14.6% | 22.1% | 27.9% | 28% |