Nucor Corporation
NUE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $30,734 | $34,714 | $41,512 | $36,484 |
| % Growth | -11.5% | -16.4% | 13.8% | – |
| Cost of Goods Sold | $26,632 | $26,899 | $29,009 | $25,459 |
| Gross Profit | $4,102 | $7,815 | $12,503 | $11,025 |
| % Margin | 13.3% | 22.5% | 30.1% | 30.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,123 | $1,585 | $1,997 | $1,707 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,123 | $1,585 | $1,997 | $1,707 |
| Operating Income | $2,979 | $6,230 | $10,506 | $9,319 |
| % Margin | 9.7% | 17.9% | 25.3% | 25.5% |
| Other Income/Exp. Net | -$77 | $43 | -$261 | -$118 |
| Pre-Tax Income | $2,902 | $6,273 | $10,245 | $9,201 |
| Tax Expense | $583 | $1,360 | $2,165 | $2,078 |
| Net Income | $2,027 | $4,525 | $7,607 | $6,827 |
| % Margin | 6.6% | 13% | 18.3% | 18.7% |
| EPS | 8.47 | 18.05 | 28.88 | 23.23 |
| % Growth | -53.1% | -37.5% | 24.3% | – |
| EPS Diluted | 8.46 | 18 | 28.79 | 23.16 |
| Weighted Avg Shares Out | 238 | 250 | 262 | 292 |
| Weighted Avg Shares Out Dil | 239 | 250 | 263 | 293 |
| Supplemental Information | – | – | – | – |
| Interest Income | $258 | $276 | $49 | $4 |
| Interest Expense | $228 | $246 | $219 | $163 |
| Depreciation & Amortization | $1,356 | $1,169 | $1,062 | $865 |
| EBITDA | $4,486 | $7,688 | $11,568 | $10,229 |
| % Margin | 14.6% | 22.1% | 27.9% | 28% |