Northumberland Bancorp

NUBC · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$21$20$25$24
% Growth4.5%-21.5%5.8%
Cost of Goods Sold$0-$0$0$0
Gross Profit$21$20$25$24
% Margin100%100.2%100%100%
R&D Expenses$0$0$0$0
G&A Expenses$2$2$2$1
SG&A Expenses$16$14$14$13
Sales & Mktg Exp.$13$13$12$11
Other Operating Expenses$0$0-$5-$5
Operating Expenses$16$14$5$5
Operating Income$2$5$4$5
% Margin9.1%27.7%14.7%21.9%
Other Income/Exp. Net-$3-$3$14-$4
Pre-Tax Income$2$2$3$5
Tax Expense$0$0$0$1
Net Income$2$2$3$4
% Margin8.5%9.6%12.1%17.9%
EPS1.371.472.383.25
% Growth-6.8%-38.2%-26.8%
EPS Diluted1.371.472.383.25
Weighted Avg Shares Out1111
Weighted Avg Shares Out Dil1111
Supplemental Information
Interest Income$29$0$21$18
Interest Expense$13$0$4$3
Depreciation & Amortization$2-$2$1$1
EBITDA$4-$0-$3-$2
% Margin20.1%-1.6%-11%-10.3%