New Pacific Metals Corp.
NUAG.TO · TSX
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$21,867 | CA$16,840 | CA$17,069 | CA$18,062 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$248 |
| Receivables | CA$39 | CA$21 | CA$33 | CA$44 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$655 | CA$233 | CA$311 | CA$318 |
| Total Curr. Assets | CA$22,561 | CA$17,094 | CA$17,413 | CA$18,672 |
| Property Plant & Equip (Net) | CA$164,702 | CA$118,067 | CA$116,532 | CA$115,807 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$92 | CA$54 | CA$45 | CA$44 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$164,794 | CA$118,121 | CA$116,577 | CA$115,850 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$187,355 | CA$135,215 | CA$133,990 | CA$134,523 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$242 | CA$295 | CA$334 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,859 | CA$685 | CA$451 | CA$705 |
| Total Curr. Liab. | CA$1,859 | CA$927 | CA$746 | CA$1,039 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$1 | CA$0 | CA$0 |
| Total NC Liab. | CA$0 | CA$1 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$1,859 | CA$927 | CA$746 | CA$1,039 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$256,049 | CA$183,315 | CA$183,030 | CA$182,758 |
| Retained Earnings | -CA$110,126 | -CA$78,402 | -CA$77,509 | -CA$76,646 |
| AOCI | CA$39,573 | CA$8,698 | CA$6,961 | CA$6,931 |
| Other Equity | CA$0 | CA$20,677 | CA$20,762 | CA$20,440 |
| Total Equity | CA$185,496 | CA$134,288 | CA$133,244 | CA$133,483 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$187,355 | CA$135,215 | CA$133,990 | CA$134,523 |
| Net Debt | -CA$21,867 | -CA$16,840 | -CA$17,069 | -CA$18,062 |