Natera, Inc.

NTRA · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$592,183$546,600$501,830$476,061
% Growth8.3%8.9%5.4%
Cost of Goods Sold$207,801$199,531$184,613$176,423
Gross Profit$384,382$347,069$317,217$299,638
% Margin64.9%63.5%63.2%62.9%
R&D Expenses$173,412$146,427$129,078$129,461
G&A Expenses$0$0$0$0
SG&A Expenses$308,546$310,549$266,864$234,917
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$0$465$452$0
Operating Expenses$481,958$457,441$396,394$364,378
Operating Income-$97,576-$110,372-$79,177-$64,740
% Margin-16.5%-20.2%-15.8%-13.6%
Other Income/Exp. Net$10,239$9,709$12,414$9,614
Pre-Tax Income-$87,337-$100,663-$66,763-$55,126
Tax Expense$207$275$173-$1,355
Net Income-$87,544-$100,938-$66,936-$53,771
% Margin-14.8%-18.5%-13.3%-11.3%
EPS-0.64-0.74-0.5-0.41
% Growth13.5%-48%-22%
EPS Diluted-0.64-0.74-0.5-0.41
Weighted Avg Shares Out137,187136,388134,750124,718
Weighted Avg Shares Out Dil137,187136,388134,750124,718
Supplemental Information
Interest Income$0$10,738$13,419$10,906
Interest Expense$1,045$1,029$1,005$1,292
Depreciation & Amortization$9,859$9,859$9,237$7,790
EBITDA-$76,433-$89,775-$56,521-$46,044
% Margin-12.9%-16.4%-11.3%-9.7%