Nutanix, Inc.
NTNX · NASDAQ
7/31/2025 | 7/31/2024 | 7/31/2023 | 7/31/2022 | |
|---|---|---|---|---|
| Revenue | $2,537,927 | $2,148,816 | $1,862,895 | $1,580,796 |
| % Growth | 18.1% | 15.3% | 17.8% | – |
| Cost of Goods Sold | $334,782 | $324,112 | $332,187 | $321,156 |
| Gross Profit | $2,203,145 | $1,824,704 | $1,530,708 | $1,259,640 |
| % Margin | 86.8% | 84.9% | 82.2% | 79.7% |
| R&D Expenses | $736,823 | $638,992 | $580,961 | $571,962 |
| G&A Expenses | $237,316 | $200,863 | $232,201 | $166,418 |
| SG&A Expenses | $1,293,781 | $1,178,149 | $1,156,897 | $1,145,122 |
| Sales & Mktg Exp. | $1,056,465 | $977,286 | $924,696 | $978,704 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,030,604 | $1,817,141 | $1,737,858 | $1,717,084 |
| Operating Income | $172,541 | $7,563 | -$207,150 | -$458,852 |
| % Margin | 6.8% | 0.4% | -11.1% | -29% |
| Other Income/Exp. Net | $39,107 | -$108,881 | -$26,435 | -$320,830 |
| Pre-Tax Income | $211,648 | -$101,318 | -$233,585 | -$779,682 |
| Tax Expense | $23,282 | $23,457 | $20,975 | $19,264 |
| Net Income | $188,366 | -$124,775 | -$254,560 | -$797,538 |
| % Margin | 7.4% | -5.8% | -13.7% | -50.5% |
| EPS | 0.7 | -0.51 | -1.09 | -3.62 |
| % Growth | 237.3% | 53.2% | 69.9% | – |
| EPS Diluted | 0.65 | -0.51 | -1.09 | -3.62 |
| Weighted Avg Shares Out | 267,479 | 244,743 | 233,247 | 220,529 |
| Weighted Avg Shares Out Dil | 294,083 | 244,743 | 233,247 | 220,529 |
| Supplemental Information | – | – | – | – |
| Interest Income | $62,310 | $68,486 | $38,427 | $4,765 |
| Interest Expense | $19,725 | $169,380 | $64,113 | $60,734 |
| Depreciation & Amortization | $72,701 | $73,199 | $76,388 | $87,952 |
| EBITDA | $292,727 | $141,261 | -$93,084 | -$630,996 |
| % Margin | 11.5% | 6.6% | -5% | -39.9% |