Northern Technologies International Corporation
NTIC · NASDAQ
8/31/2025 | 8/31/2024 | 8/31/2023 | 8/31/2022 | |
|---|---|---|---|---|
| Revenue | $84,234 | $85,060 | $79,903 | $74,159 |
| % Growth | -1% | 6.5% | 7.7% | – |
| Cost of Goods Sold | $52,558 | $51,273 | $52,099 | $51,090 |
| Gross Profit | $31,677 | $33,786 | $27,804 | $23,069 |
| % Margin | 37.6% | 39.7% | 34.8% | 31.1% |
| R&D Expenses | $5,038 | $4,803 | $4,968 | $4,775 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $32,613 | $30,590 | $28,457 | $23,524 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $37,651 | $35,393 | $33,425 | $28,299 |
| Operating Income | -$5,975 | -$1,607 | -$5,621 | -$5,231 |
| % Margin | -7.1% | -1.9% | -7% | -7.1% |
| Other Income/Exp. Net | $9,006 | $9,254 | $11,209 | $14,290 |
| Pre-Tax Income | $3,031 | $7,647 | $5,587 | $9,060 |
| Tax Expense | $2,045 | $1,326 | $1,350 | $1,874 |
| Net Income | $18 | $5,409 | $2,912 | $6,325 |
| % Margin | 0% | 6.4% | 3.6% | 8.5% |
| EPS | 104.09 | 0.57 | 0.31 | 0.69 |
| % Growth | 18,161.4% | 83.9% | -55.1% | – |
| EPS Diluted | 102.33 | 0.55 | 0.3 | 0.66 |
| Weighted Avg Shares Out | 9,476 | 9,835 | 9,360 | 9,216 |
| Weighted Avg Shares Out Dil | 9,640 | 9,833 | 9,693 | 9,635 |
| Supplemental Information | – | – | – | – |
| Interest Income | $308 | $119 | $28 | $49 |
| Interest Expense | $600 | $340 | $462 | $89 |
| Depreciation & Amortization | $1,757 | $1,753 | $1,631 | $1,568 |
| EBITDA | $5,389 | $9,740 | $7,680 | $10,717 |
| % Margin | 6.4% | 11.5% | 9.6% | 14.5% |