Northern Technologies International Corporation
NTIC · NASDAQ
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $22,315 | $21,509 | $19,072 | $21,338 |
| % Growth | 3.8% | 12.8% | -10.6% | – |
| Cost of Goods Sold | $13,857 | $13,249 | $12,276 | $13,175 |
| Gross Profit | $8,459 | $8,259 | $6,796 | $8,163 |
| % Margin | 37.9% | 38.4% | 35.6% | 38.3% |
| R&D Expenses | $1,268 | $1,138 | $1,289 | $1,343 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $8,429 | $8,527 | $7,531 | $8,127 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $9,697 | $9,665 | $8,820 | $9,470 |
| Operating Income | -$1,238 | -$1,406 | -$2,024 | -$1,307 |
| % Margin | -5.5% | -6.5% | -10.6% | -6.1% |
| Other Income/Exp. Net | $1,637 | $2,149 | $2,902 | $2,319 |
| Pre-Tax Income | $399 | $743 | $878 | $1,012 |
| Tax Expense | $1,141 | $410 | $275 | $218 |
| Net Income | -$1,100 | $122 | $434 | $561 |
| % Margin | -4.9% | 0.6% | 2.3% | 2.6% |
| EPS | -0.12 | 0.013 | 0.046 | 0.059 |
| % Growth | -1,030.2% | -71.9% | -22.5% | – |
| EPS Diluted | -0.12 | 0.013 | 0.045 | 0.058 |
| Weighted Avg Shares Out | 9,475 | 9,474 | 9,471 | 9,471 |
| Weighted Avg Shares Out Dil | 9,497 | 9,540 | 9,753 | 9,754 |
| Supplemental Information | – | – | – | – |
| Interest Income | $35 | $38 | $210 | $26 |
| Interest Expense | $178 | $162 | $139 | $120 |
| Depreciation & Amortization | $483 | $449 | $410 | $415 |
| EBITDA | $1,060 | $1,354 | $1,427 | $1,547 |
| % Margin | 4.8% | 6.3% | 7.5% | 7.3% |