Northrop Grumman Corporation
NTH.DE · XETRA
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €41,033,000 | €39,290,000 | €36,602,000 | €35,667,000 |
| % Growth | 4.4% | 7.3% | 2.6% | – |
| Cost of Goods Sold | €32,671,000 | €32,739,000 | €29,128,000 | €28,399,000 |
| Gross Profit | €8,362,000 | €6,551,000 | €7,474,000 | €7,268,000 |
| % Margin | 20.4% | 16.7% | 20.4% | 20.4% |
| R&D Expenses | €1,100,000 | €0 | €1,200,000 | €1,100,000 |
| G&A Expenses | €3,992,000 | €4,014,000 | €3,873,000 | €3,597,000 |
| SG&A Expenses | €3,992,000 | €4,014,000 | €3,873,000 | €3,597,000 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€1,100,000 | €0 | €2,741,000 | €3,843,000 |
| Operating Expenses | €3,992,000 | €4,014,000 | €3,873,000 | €3,597,000 |
| Operating Income | €4,370,000 | €2,537,000 | €6,342,000 | €5,651,000 |
| % Margin | 10.6% | 6.5% | 17.3% | 15.8% |
| Other Income/Exp. Net | €646,000 | -€191,000 | €2,235,000 | €3,287,000 |
| Pre-Tax Income | €5,016,000 | €2,346,000 | €5,836,000 | €8,938,000 |
| Tax Expense | €842,000 | €290,000 | €940,000 | €1,933,000 |
| Net Income | €4,174,000 | €2,056,000 | €4,896,000 | €7,005,000 |
| % Margin | 10.2% | 5.2% | 13.4% | 19.6% |
| EPS | 28.39 | 13.53 | 31.61 | 43.7 |
| % Growth | 109.8% | -57.2% | -27.7% | – |
| EPS Diluted | 28.34 | 13.53 | 31.47 | 43.54 |
| Weighted Avg Shares Out | 147,000 | 151,959 | 154,900 | 160,300 |
| Weighted Avg Shares Out Dil | 147,300 | 152,000 | 155,600 | 160,900 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €621,000 | €545,000 | €506,000 | €556,000 |
| Depreciation & Amortization | €1,370,000 | €1,338,000 | €1,342,000 | €1,239,000 |
| EBITDA | €7,007,000 | €4,229,000 | €7,680,000 | €10,733,000 |
| % Margin | 17.1% | 10.8% | 21% | 30.1% |