Network Media Group Inc.
NTE.V · TSXV
11/30/2024 | 11/30/2023 | 11/30/2022 | 11/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,016 | CA$2,275 | CA$708 | CA$2,789 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,970 | CA$4,500 | CA$5,524 | CA$1,906 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$80 | CA$625 | CA$67 | CA$52 |
| Total Curr. Assets | CA$6,066 | CA$7,400 | CA$6,300 | CA$4,747 |
| Property Plant & Equip (Net) | CA$768 | CA$312 | CA$348 | CA$677 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$150 | CA$400 | CA$11,021 |
| Long-Term Investments | CA$0 | CA$0 | CA$130 | CA$0 |
| Tax Assets | CA$0 | CA$0 | -CA$130 | CA$0 |
| Other NC Assets | CA$11,250 | CA$11,965 | CA$13,511 | CA$2,091 |
| Total NC Assets | CA$12,017 | CA$12,428 | CA$14,259 | CA$13,789 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,084 | CA$19,828 | CA$20,559 | CA$18,536 |
| Liabilities | – | – | – | – |
| Payables | CA$3,841 | CA$3,392 | CA$4,871 | CA$1,953 |
| Short-Term Debt | CA$2,786 | CA$3,123 | CA$3,564 | CA$1,116 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2,011 | CA$2,308 | CA$576 | CA$4,561 |
| Other Curr. Liab. | CA$13 | CA$17 | CA$14 | CA$123 |
| Total Curr. Liab. | CA$8,650 | CA$8,839 | CA$9,024 | CA$7,753 |
| LT Debt | CA$390 | CA$376 | CA$801 | CA$1,328 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$70 | CA$50 | CA$150 | CA$0 |
| Total NC Liab. | CA$460 | CA$426 | CA$951 | CA$1,328 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$608 | CA$148 | CA$158 | CA$468 |
| Total Liabilities | CA$9,110 | CA$9,265 | CA$9,975 | CA$9,081 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,928 | CA$12,928 | CA$12,928 | CA$12,928 |
| Retained Earnings | -CA$5,398 | -CA$3,491 | -CA$3,509 | -CA$4,527 |
| AOCI | CA$1,444 | CA$1,126 | CA$0 | CA$0 |
| Other Equity | CA$0 | CA$0 | CA$1,164 | CA$1,054 |
| Total Equity | CA$8,974 | CA$10,563 | CA$10,583 | CA$9,455 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,084 | CA$19,828 | CA$20,559 | CA$18,536 |
| Net Debt | CA$159 | CA$1,223 | CA$3,657 | -CA$344 |