Network Media Group Inc.
NTE.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$2,850 | CA$1,023 | CA$1,494 | CA$3,260 |
| % Growth | 178.7% | -31.6% | -54.2% | – |
| Cost of Goods Sold | CA$1,709 | CA$697 | CA$260 | CA$599 |
| Gross Profit | CA$1,141 | CA$325 | CA$1,235 | CA$2,661 |
| % Margin | 40% | 31.8% | 82.6% | 81.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$145 | CA$291 | CA$185 | CA$367 |
| SG&A Expenses | CA$328 | CA$302 | CA$186 | CA$360 |
| Sales & Mktg Exp. | CA$183 | CA$10 | CA$1 | -CA$7 |
| Other Operating Expenses | CA$638 | CA$615 | CA$679 | CA$1,672 |
| Operating Expenses | CA$966 | CA$917 | CA$865 | CA$2,033 |
| Operating Income | CA$175 | -CA$591 | CA$370 | CA$628 |
| % Margin | 6.1% | -57.8% | 24.7% | 19.3% |
| Other Income/Exp. Net | -CA$37 | -CA$186 | -CA$124 | -CA$386 |
| Pre-Tax Income | CA$138 | -CA$777 | CA$245 | CA$242 |
| Tax Expense | CA$2 | -CA$5 | -CA$48 | CA$22 |
| Net Income | CA$136 | -CA$772 | CA$294 | CA$219 |
| % Margin | 4.8% | -75.5% | 19.7% | 6.7% |
| EPS | 0.008 | -0.043 | 0.017 | 0.012 |
| % Growth | 117.6% | -362.4% | 34.1% | – |
| EPS Diluted | 0.008 | -0.043 | 0.017 | 0.012 |
| Weighted Avg Shares Out | 17,825 | 17,825 | 17,825 | 17,825 |
| Weighted Avg Shares Out Dil | 17,825 | 17,825 | 17,825 | 17,825 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$1 | CA$7 |
| Interest Expense | CA$77 | CA$92 | CA$78 | CA$117 |
| Depreciation & Amortization | CA$638 | CA$615 | CA$679 | CA$1,672 |
| EBITDA | CA$853 | -CA$71 | CA$1,003 | CA$2,031 |
| % Margin | 29.9% | -6.9% | 67.1% | 62.3% |