Network Media Group Inc.
NTE.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | CA$3 | CA$1 | CA$1 | CA$3 |
| % Growth | 178.7% | -31.6% | -54.2% | – |
| Cost of Goods Sold | CA$2 | CA$1 | CA$0 | CA$1 |
| Gross Profit | CA$1 | CA$0 | CA$1 | CA$3 |
| % Margin | 40% | 31.8% | 82.6% | 81.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | -CA$0 |
| Other Operating Expenses | CA$1 | CA$1 | CA$1 | CA$2 |
| Operating Expenses | CA$1 | CA$1 | CA$1 | CA$2 |
| Operating Income | CA$0 | -CA$1 | CA$0 | CA$1 |
| % Margin | 6.1% | -57.8% | 24.7% | 19.3% |
| Other Income/Exp. Net | -CA$0 | -CA$0 | -CA$0 | -CA$0 |
| Pre-Tax Income | CA$0 | -CA$1 | CA$0 | CA$0 |
| Tax Expense | CA$0 | -CA$0 | -CA$0 | CA$0 |
| Net Income | CA$0 | -CA$1 | CA$0 | CA$0 |
| % Margin | 4.8% | -75.5% | 19.7% | 6.7% |
| EPS | 0.008 | -0.043 | 0.017 | 0.012 |
| % Growth | 117.6% | -362.4% | 34.1% | – |
| EPS Diluted | 0.008 | -0.043 | 0.017 | 0.012 |
| Weighted Avg Shares Out | 18 | 18 | 18 | 18 |
| Weighted Avg Shares Out Dil | 18 | 18 | 18 | 18 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Depreciation & Amortization | CA$1 | CA$1 | CA$1 | CA$2 |
| EBITDA | CA$1 | -CA$0 | CA$1 | CA$2 |
| % Margin | 29.9% | -6.9% | 67.1% | 62.3% |