Network Media Group Inc.
NTE.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,564 | CA$2,819 | CA$2,914 | CA$3,016 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$2,734 | CA$1,771 | CA$2,871 | CA$2,970 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Curr. Assets | CA$6,397 | CA$4,692 | CA$5,900 | CA$6,066 |
| Property Plant & Equip (Net) | CA$504 | CA$560 | CA$651 | CA$768 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$11,174 | CA$10,910 | CA$11,848 | CA$11,250 |
| Total NC Assets | CA$11,678 | CA$11,471 | CA$12,499 | CA$12,017 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$18,076 | CA$16,162 | CA$18,398 | CA$18,084 |
| Liabilities | – | – | – | – |
| Payables | CA$4,565 | CA$3,485 | CA$3,642 | CA$3,841 |
| Short-Term Debt | CA$2,825 | CA$2,340 | CA$3,870 | CA$2,492 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,570 | CA$1,315 | CA$1,009 | CA$2,011 |
| Other Curr. Liab. | CA$12 | CA$14 | CA$13 | CA$13 |
| Total Curr. Liab. | CA$9,187 | CA$7,390 | CA$8,803 | CA$8,650 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$75 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$70 | CA$70 | CA$70 | CA$70 |
| Total NC Liab. | CA$230 | CA$256 | CA$318 | CA$460 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$376 | CA$424 | CA$517 | CA$608 |
| Total Liabilities | CA$9,418 | CA$7,646 | CA$9,121 | CA$9,110 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$12,928 | CA$12,928 | CA$12,928 | CA$12,928 |
| Retained Earnings | -CA$5,686 | -CA$5,822 | -CA$5,105 | -CA$5,398 |
| AOCI | CA$1,416 | CA$1,409 | CA$1,454 | CA$1,444 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$8,658 | CA$8,516 | CA$9,278 | CA$8,974 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$18,076 | CA$16,162 | CA$18,398 | CA$18,084 |
| Net Debt | -CA$739 | -CA$480 | CA$956 | -CA$449 |