National Stock Yards Co.
NSYC · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,931 | $7,075 | $7,596 | $6,710 |
| % Growth | -2% | -6.9% | 13.2% | – |
| Cost of Goods Sold | $6,533 | $6,099 | $6,315 | $5,899 |
| Gross Profit | $398 | $976 | $1,281 | $810 |
| % Margin | 5.7% | 13.8% | 16.9% | 12.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $911 | $593 | $502 | $442 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $911 | $593 | $502 | $442 |
| Operating Income | -$513 | $383 | $780 | $368 |
| % Margin | -7.4% | 5.4% | 10.3% | 5.5% |
| Other Income/Exp. Net | $29 | $34 | $107 | $1,258 |
| Pre-Tax Income | -$484 | $417 | $887 | $1,626 |
| Tax Expense | -$158 | $113 | $219 | $300 |
| Net Income | -$326 | $304 | $668 | $1,327 |
| % Margin | -4.7% | 4.3% | 8.8% | 19.8% |
| EPS | -7.48 | 6.98 | 15.31 | 30.42 |
| % Growth | -207.2% | -54.4% | -49.7% | – |
| EPS Diluted | -7.48 | 6.98 | 15.31 | 30.42 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $75 | $34 | $9 |
| Interest Expense | $50 | $57 | $13 | $0 |
| Depreciation & Amortization | $323 | $308 | $266 | $218 |
| EBITDA | -$111 | $782 | $1,166 | $1,845 |
| % Margin | -1.6% | 11.1% | 15.3% | 27.5% |