National Stock Yards Co.
NSYC · OTC
3/31/2025 | 12/31/2024 | 9/30/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,249 | $1,831 | $1,512 | $1,634 |
| % Growth | 22.8% | 21.1% | -7.5% | – |
| Cost of Goods Sold | $1,553 | $1,652 | $1,601 | $1,561 |
| Gross Profit | $695 | $178 | -$89 | $73 |
| % Margin | 30.9% | 9.8% | -5.9% | 4.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $215 | $140 | $199 | $378 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $215 | $140 | $199 | $378 |
| Operating Income | $481 | $39 | -$289 | -$305 |
| % Margin | 21.4% | 2.1% | -19.1% | -18.7% |
| Other Income/Exp. Net | -$4 | $18 | -$2 | $7 |
| Pre-Tax Income | $477 | $56 | -$291 | -$298 |
| Tax Expense | $145 | -$34 | -$80 | -$59 |
| Net Income | $332 | $90 | -$211 | -$239 |
| % Margin | 14.8% | 4.9% | -14% | -14.6% |
| EPS | 7.61 | 2.06 | -4.85 | -5.47 |
| % Growth | 269.4% | 142.5% | 11.3% | – |
| EPS Diluted | 7.61 | 2.06 | -4.85 | -5.47 |
| Weighted Avg Shares Out | 44 | 44 | 44 | 44 |
| Weighted Avg Shares Out Dil | 44 | 44 | 44 | 44 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8 | $5 | $6 | $9 |
| Interest Expense | $13 | $13 | $12 | $13 |
| Depreciation & Amortization | $81 | $82 | $81 | $81 |
| EBITDA | $570 | $151 | -$198 | -$205 |
| % Margin | 25.4% | 8.2% | -13.1% | -12.5% |