Nass Valley Gateway Ltd.
NSVGF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $19 | $56 | $16 | $0 |
| % Growth | -66.3% | 250.8% | – | – |
| Cost of Goods Sold | $131 | $26 | $8 | $0 |
| Gross Profit | -$112 | $31 | $8 | $0 |
| % Margin | -590.8% | 54.3% | 50% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,158 | $2,337 | $1,359 | $323 |
| SG&A Expenses | $1,322 | $3,469 | $1,792 | $603 |
| Sales & Mktg Exp. | $164 | $1,132 | $433 | $280 |
| Other Operating Expenses | $227 | $662 | $802 | $60 |
| Operating Expenses | $1,549 | $4,131 | $2,594 | $662 |
| Operating Income | -$1,660 | -$4,101 | -$2,586 | -$662 |
| % Margin | -8,756.2% | -7,287.9% | -16,121.2% | – |
| Other Income/Exp. Net | -$1,175 | -$193 | -$309 | -$1,496 |
| Pre-Tax Income | -$2,835 | -$4,294 | -$2,895 | -$2,158 |
| Tax Expense | $0 | $0 | $0 | $1,147 |
| Net Income | -$2,960 | -$4,414 | -$3,162 | -$3,305 |
| % Margin | -15,613.5% | -7,844.2% | -19,712% | – |
| EPS | -0.01 | -0.014 | -0.01 | -0.011 |
| % Growth | 32.6% | -39.6% | 6.5% | – |
| EPS Diluted | -0.01 | -0.014 | -0.01 | -0.011 |
| Weighted Avg Shares Out | 312,833 | 312,833 | 312,833 | 305,838 |
| Weighted Avg Shares Out Dil | 312,833 | 312,833 | 312,833 | 305,838 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $36 | $17 | $11 | $1 |
| Depreciation & Amortization | $1,484 | $4,101 | $0 | $662 |
| EBITDA | -$1,315 | -$193 | -$2,884 | -$608 |
| % Margin | -6,936.4% | -343% | -17,980% | – |