NSTS Bancorp, Inc.

NSTS · NASDAQ
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$3,321$3,394$2,992$3,317
% Growth-2.2%13.4%-9.8%
Cost of Goods Sold$829$987$882$867
Gross Profit$2,492$2,407$2,110$2,450
% Margin75%70.9%70.5%73.9%
R&D Expenses$0$0$0$0
G&A Expenses$1,683$1,800$1,649$1,875
SG&A Expenses$1,715$1,839$1,691$1,926
Sales & Mktg Exp.$32$39$42$51
Other Operating Expenses$712$826$747$570
Operating Expenses$2,427$2,665$2,438$2,496
Operating Income$65-$258-$328-$46
% Margin2%-7.6%-11%-1.4%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$65-$258-$328-$46
Tax Expense$0$0$0$0
Net Income$65-$258-$328-$46
% Margin2%-7.6%-11%-1.4%
EPS0.01-0.053-0.067-0.009
% Growth118.9%21.4%-614.9%
EPS Diluted0.01-0.053-0.067-0.009
Weighted Avg Shares Out4,8844,8874,8844,883
Weighted Avg Shares Out Dil4,9104,8874,8844,883
Supplemental Information
Interest Income$2,825$2,738$2,750$2,676
Interest Expense$879$930$919$938
Depreciation & Amortization$75$77$75$74
EBITDA$140-$181-$253$28
% Margin4.2%-5.3%-8.5%0.8%