NS Solutions Corporation
NSSXF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $338 | $311 | $292 | $270 |
| % Growth | 8.9% | 6.5% | 7.9% | – |
| Cost of Goods Sold | $257 | $239 | $226 | $210 |
| Gross Profit | $82 | $72 | $66 | $60 |
| % Margin | 24.2% | 23.1% | 22.6% | 22.3% |
| R&D Expenses | $0 | $2 | $2 | $2 |
| G&A Expenses | $41 | $30 | $33 | $30 |
| SG&A Expenses | $41 | $34 | $30 | $28 |
| Sales & Mktg Exp. | $0 | $4 | -$3 | -$2 |
| Other Operating Expenses | $2 | $0 | $0 | $0 |
| Operating Expenses | $43 | $37 | $33 | $30 |
| Operating Income | $38 | $35 | $33 | $30 |
| % Margin | 11.4% | 11.3% | 11.3% | 11.1% |
| Other Income/Exp. Net | $1 | $0 | -$1 | $1 |
| Pre-Tax Income | $39 | $35 | $32 | $31 |
| Tax Expense | $11 | $10 | $9 | $10 |
| Net Income | $27 | $24 | $22 | $21 |
| % Margin | 8% | 7.8% | 7.5% | 7.6% |
| EPS | 147.84 | 132.48 | 120.23 | 224.27 |
| % Growth | 11.6% | 10.2% | -46.4% | – |
| EPS Diluted | 147.84 | 132.48 | 120.23 | 224.27 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $0 | $12 | $13 | $6 |
| EBITDA | $40 | $47 | $46 | $37 |
| % Margin | 11.7% | 15.2% | 15.7% | 13.6% |