NS Solutions Corporation
NSSXF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $647 | $82,684 | $98,007 | $83,682 |
| % Growth | -99.2% | -15.6% | 17.1% | – |
| Cost of Goods Sold | $477 | $61,697 | $75,626 | $62,727 |
| Gross Profit | $170 | $20,987 | $22,381 | $20,955 |
| % Margin | 26.3% | 25.4% | 22.8% | 25% |
| R&D Expenses | $0 | $0 | $2,833 | $0 |
| G&A Expenses | $0 | $0 | $4,037 | $0 |
| SG&A Expenses | $105 | $12,471 | $11,244 | $9,538 |
| Sales & Mktg Exp. | $0 | $0 | $3,929 | $0 |
| Other Operating Expenses | $0 | $31 | -$2,833 | -$45 |
| Operating Expenses | $105 | $12,502 | $11,244 | $9,493 |
| Operating Income | $65 | $8,485 | $11,137 | $11,462 |
| % Margin | 10% | 10.3% | 11.4% | 13.7% |
| Other Income/Exp. Net | $3 | $328 | -$2,327 | $651 |
| Pre-Tax Income | $68 | $8,813 | $8,810 | $12,113 |
| Tax Expense | $19 | $3,410 | $1,853 | $3,645 |
| Net Income | $47 | $5,111 | $6,648 | $8,215 |
| % Margin | 7.2% | 6.2% | 6.8% | 9.8% |
| EPS | 0.25 | 27.93 | 36.33 | 44.9 |
| % Growth | -99.1% | -23.1% | -19.1% | – |
| EPS Diluted | 0.25 | 27.93 | 36.33 | 44.9 |
| Weighted Avg Shares Out | 183 | 183 | 183 | 183 |
| Weighted Avg Shares Out Dil | 183 | 183 | 183 | 183 |
| Supplemental Information | – | – | – | – |
| Interest Income | $2 | $441 | $172 | $652 |
| Interest Expense | $0 | $112 | $278 | $0 |
| Depreciation & Amortization | $25 | $2,706 | $3,049 | $3,047 |
| EBITDA | $92 | $11,201 | $12,136 | $14,516 |
| % Margin | 14.3% | 13.5% | 12.4% | 17.3% |