Napco Security Technologies, Inc.
NSSC · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $181,621 | $188,820 | $169,997 | $143,593 |
| % Growth | -3.8% | 11.1% | 18.4% | – |
| Cost of Goods Sold | $80,591 | $87,066 | $96,764 | $84,437 |
| Gross Profit | $101,030 | $101,754 | $73,233 | $59,156 |
| % Margin | 55.6% | 53.9% | 43.1% | 41.2% |
| R&D Expenses | $12,581 | $10,763 | $9,328 | $8,024 |
| G&A Expenses | $38,437 | $33,911 | $30,649 | $30,018 |
| SG&A Expenses | $42,190 | $37,173 | $33,580 | $32,907 |
| Sales & Mktg Exp. | $3,753 | $3,262 | $2,931 | $2,889 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $54,771 | $47,936 | $42,908 | $40,931 |
| Operating Income | $46,259 | $53,818 | $30,325 | $18,225 |
| % Margin | 25.5% | 28.5% | 17.8% | 12.7% |
| Other Income/Exp. Net | $3,810 | $2,568 | $903 | $3,621 |
| Pre-Tax Income | $50,069 | $56,386 | $31,228 | $21,846 |
| Tax Expense | $6,663 | $6,568 | $4,101 | $2,247 |
| Net Income | $43,406 | $49,818 | $27,127 | $19,599 |
| % Margin | 23.9% | 26.4% | 16% | 13.6% |
| EPS | 1.2 | 1.35 | 0.74 | 0.53 |
| % Growth | -11.1% | 82.4% | 39.6% | – |
| EPS Diluted | 1.19 | 1.34 | 0.73 | 0.53 |
| Weighted Avg Shares Out | 36,298 | 36,812 | 36,741 | 36,725 |
| Weighted Avg Shares Out Dil | 36,499 | 37,066 | 37,005 | 36,867 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,801 | $2,513 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $283 |
| Depreciation & Amortization | $2,276 | $2,163 | $1,930 | $1,771 |
| EBITDA | $48,535 | $55,981 | $32,255 | $19,996 |
| % Margin | 26.7% | 29.6% | 19% | 13.9% |