Napco Security Technologies, Inc.
NSSC · NASDAQ
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $182 | $189 | $170 | $144 |
| % Growth | -3.8% | 11.1% | 18.4% | – |
| Cost of Goods Sold | $81 | $87 | $97 | $84 |
| Gross Profit | $101 | $102 | $73 | $59 |
| % Margin | 55.6% | 53.9% | 43.1% | 41.2% |
| R&D Expenses | $13 | $11 | $9 | $8 |
| G&A Expenses | $38 | $34 | $31 | $30 |
| SG&A Expenses | $42 | $37 | $34 | $33 |
| Sales & Mktg Exp. | $4 | $3 | $3 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $55 | $48 | $43 | $41 |
| Operating Income | $46 | $54 | $30 | $18 |
| % Margin | 25.5% | 28.5% | 17.8% | 12.7% |
| Other Income/Exp. Net | $4 | $3 | $1 | $4 |
| Pre-Tax Income | $50 | $56 | $31 | $22 |
| Tax Expense | $7 | $7 | $4 | $2 |
| Net Income | $43 | $50 | $27 | $20 |
| % Margin | 23.9% | 26.4% | 16% | 13.6% |
| EPS | 1.2 | 1.35 | 0.74 | 0.53 |
| % Growth | -11.1% | 82.4% | 39.6% | – |
| EPS Diluted | 1.19 | 1.34 | 0.73 | 0.53 |
| Weighted Avg Shares Out | 36 | 37 | 37 | 37 |
| Weighted Avg Shares Out Dil | 36 | 37 | 37 | 37 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $3 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $2 | $2 | $2 |
| EBITDA | $49 | $56 | $32 | $20 |
| % Margin | 26.7% | 29.6% | 19% | 13.9% |