Novo Resources Corp.
NSRPF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $92,043 | $112,243 |
| % Growth | – | -100% | -18% | – |
| Cost of Goods Sold | $0 | $5,964 | $115,679 | $110,767 |
| Gross Profit | $0 | -$5,964 | -$23,636 | $1,476 |
| % Margin | – | – | -25.7% | 1.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,995 | $14,672 | $12,524 | $25,094 |
| SG&A Expenses | $20,047 | $29,979 | $34,155 | $37,035 |
| Sales & Mktg Exp. | $11,052 | $9,718 | $21,631 | $11,941 |
| Other Operating Expenses | $1,870 | $15,400 | $21,964 | $44,551 |
| Operating Expenses | $21,917 | $45,379 | $34,400 | $69,645 |
| Operating Income | -$21,917 | -$45,379 | -$34,155 | -$68,169 |
| % Margin | – | – | -37.1% | -60.7% |
| Other Income/Exp. Net | -$718 | -$9,783 | $16,853 | $74,610 |
| Pre-Tax Income | -$22,635 | -$49,390 | -$17,302 | $6,441 |
| Tax Expense | $594 | -$496 | -$1,212 | $7,145 |
| Net Income | -$23,229 | -$48,894 | -$105,418 | -$704 |
| % Margin | – | – | -114.5% | -0.6% |
| EPS | -0.066 | -0.16 | -0.42 | -0.003 |
| % Growth | 59% | 61.9% | -14,382.8% | – |
| EPS Diluted | -0.066 | -0.16 | -0.42 | -0.003 |
| Weighted Avg Shares Out | 354,176 | 297,412 | 248,630 | 239,822 |
| Weighted Avg Shares Out Dil | 354,171 | 297,411 | 248,630 | 239,822 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $701 | $967 | $91 |
| Interest Expense | $1,058 | $376 | $10,060 | $10,365 |
| Depreciation & Amortization | $299 | $11,792 | $26,084 | $27,009 |
| EBITDA | -$19,850 | -$27,815 | $18,597 | $43,342 |
| % Margin | – | – | 20.2% | 38.6% |