Nomad Royalty Company Ltd.
NSR · NYSE
12/31/2021 | 12/31/2020 | 12/31/2019 | 1/31/2018 | |
|---|---|---|---|---|
| Revenue | $27,152 | $26,766 | $17,377 | $0 |
| % Growth | 1.4% | 54% | – | – |
| Cost of Goods Sold | $18,243 | $22,233 | $17,261 | $0 |
| Gross Profit | $8,909 | $4,533 | $116 | $0 |
| % Margin | 32.8% | 16.9% | 0.7% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $8,508 | $28,942 | $2,448 | $0 |
| SG&A Expenses | $8,508 | $28,942 | $2,448 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $2,015 |
| Operating Expenses | $8,508 | $28,942 | $2,448 | $2,015 |
| Operating Income | -$254 | -$18,955 | $1,958 | $2,015 |
| % Margin | -0.9% | -70.8% | 11.3% | – |
| Other Income/Exp. Net | -$971 | -$2,507 | $0 | $0 |
| Pre-Tax Income | -$1,225 | -$21,462 | $1,958 | $2,015 |
| Tax Expense | $234 | -$41,573 | $4,290 | $0 |
| Net Income | -$1,459 | $20,111 | -$2,332 | $2,015 |
| % Margin | -5.4% | 75.1% | -13.4% | – |
| EPS | -0.026 | 0.5 | -0.046 | 0.042 |
| % Growth | -105.2% | 1,196.5% | -207.5% | – |
| EPS Diluted | -0.026 | 0.4 | -0.046 | 0.04 |
| Weighted Avg Shares Out | 56,645 | 44,662 | 51,102 | 47,570 |
| Weighted Avg Shares Out Dil | 56,645 | 45,075 | 51,102 | 50,519 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2,396 | $787 | $0 | $0 |
| Depreciation & Amortization | $13,067 | $7,869 | $2,591 | $161 |
| EBITDA | $12,813 | -$12,806 | $4,549 | $2,015 |
| % Margin | 47.2% | -47.8% | 26.2% | – |