Nomad Royalty Company Ltd.
NSR · NYSE
3/31/2022 | 12/31/2021 | 9/30/2021 | 6/30/2021 | |
|---|---|---|---|---|
| Revenue | $13,782 | $6,783 | $6,125 | $4,592 |
| % Growth | 103.2% | 10.7% | 33.4% | – |
| Cost of Goods Sold | $7,145 | $4,089 | $4,036 | $3,342 |
| Gross Profit | $6,637 | $2,694 | $2,089 | $1,250 |
| % Margin | 48.2% | 39.7% | 34.1% | 27.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $2,365 | $2,651 | $1,998 | $1,822 |
| SG&A Expenses | $2,365 | $2,651 | $1,998 | $1,178 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $2,365 | $2,651 | $1,998 | $1,178 |
| Operating Income | $4,272 | $43 | $411 | $72 |
| % Margin | 31% | 0.6% | 6.7% | 1.6% |
| Other Income/Exp. Net | -$162 | -$1,413 | $586 | $119 |
| Pre-Tax Income | $4,110 | -$891 | $997 | $191 |
| Tax Expense | $1,655 | $274 | $68 | -$69 |
| Net Income | $2,455 | -$2,502 | $824 | $260 |
| % Margin | 17.8% | -36.9% | 13.5% | 5.7% |
| EPS | 0.041 | -0.044 | 0.01 | 0.005 |
| % Growth | 191.9% | -542% | 117.4% | – |
| EPS Diluted | 0.04 | -0.044 | 0.01 | 0.005 |
| Weighted Avg Shares Out | 60,448 | 56,667 | 56,656 | 56,641 |
| Weighted Avg Shares Out Dil | 62,026 | 56,667 | 56,839 | 56,892 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $727 | $746 | $734 | $513 |
| Depreciation & Amortization | $5,474 | $3,459 | $3,342 | $2,796 |
| EBITDA | $10,597 | $3,398 | $3,753 | $2,705 |
| % Margin | 76.9% | 50.1% | 61.3% | 58.9% |