Naturally Splendid Enterprises Ltd.
NSP.V · TSXV
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,388 | CA$202 | CA$114 | CA$189 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$50 | CA$351 | CA$411 | CA$375 |
| Inventory | CA$701 | CA$873 | CA$1,515 | CA$1,572 |
| Other Curr. Assets | CA$149 | CA$72 | CA$549 | CA$89 |
| Total Curr. Assets | CA$2,288 | CA$1,499 | CA$2,589 | CA$2,225 |
| Property Plant & Equip (Net) | CA$1,893 | CA$2,433 | CA$2,861 | CA$2,145 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$404 |
| Intangibles | CA$27 | CA$56 | CA$85 | CA$1,528 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$67 | CA$67 | CA$67 | CA$267 |
| Total NC Assets | CA$1,986 | CA$2,555 | CA$3,012 | CA$4,345 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$4,274 | CA$4,053 | CA$5,601 | CA$6,570 |
| Liabilities | – | – | – | – |
| Payables | CA$3,045 | CA$2,613 | CA$2,691 | CA$1,310 |
| Short-Term Debt | CA$795 | CA$683 | CA$857 | CA$163 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$907 | CA$648 | CA$23 | CA$326 |
| Total Curr. Liab. | CA$4,746 | CA$3,943 | CA$3,570 | CA$1,799 |
| LT Debt | CA$830 | CA$1,058 | CA$1,313 | CA$449 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$694 |
| Total NC Liab. | CA$830 | CA$1,058 | CA$1,313 | CA$1,143 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,576 | CA$5,001 | CA$4,883 | CA$2,942 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$30,749 | CA$28,131 | CA$25,534 | CA$22,023 |
| Retained Earnings | -CA$33,428 | -CA$30,953 | -CA$27,303 | -CA$20,677 |
| AOCI | CA$0 | CA$1,875 | CA$2,488 | CA$2,282 |
| Other Equity | CA$1,377 | CA$0 | CA$0 | CA$0 |
| Total Equity | -CA$1,302 | -CA$948 | CA$718 | CA$3,628 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$4,274 | CA$4,053 | CA$5,601 | CA$6,570 |
| Net Debt | CA$237 | CA$1,538 | CA$2,056 | CA$423 |