Kongsberg Gruppen ASA
NSKFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $49 | $41 | $32 | $27 |
| % Growth | 20.3% | 27.7% | 15.9% | – |
| Cost of Goods Sold | $18 | $15 | $11 | $10 |
| Gross Profit | $31 | $25 | $21 | $18 |
| % Margin | 63.8% | 62.2% | 64.8% | 65.1% |
| R&D Expenses | $2 | $2 | $1 | $1 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $16 | $14 | $11 | $10 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $7 | $0 | $0 | $0 |
| Operating Expenses | $25 | $16 | $17 | $15 |
| Operating Income | $7 | $10 | $4 | $3 |
| % Margin | 13.4% | 23.9% | 12% | 11.4% |
| Other Income/Exp. Net | $0 | -$5 | -$4 | -$4 |
| Pre-Tax Income | $7 | $5 | $3 | $3 |
| Tax Expense | $1 | $1 | $1 | $1 |
| Net Income | $5 | $4 | $3 | $2 |
| % Margin | 10.5% | 9.1% | 8.7% | 7.9% |
| EPS | 29.12 | 21.08 | 15.64 | 12.12 |
| % Growth | 38.1% | 34.8% | 29% | – |
| EPS Diluted | 29.12 | 21.08 | 15.64 | 12.12 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $2 | $1 | $1 | $1 |
| EBITDA | $9 | $6 | $5 | $4 |
| % Margin | 17.6% | 15.9% | 16% | 15.9% |