Kongsberg Gruppen ASA
NSKFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $48,872 | $40,617 | $31,803 | $27,449 |
| % Growth | 20.3% | 27.7% | 15.9% | – |
| Cost of Goods Sold | $17,689 | $15,334 | $11,210 | $9,577 |
| Gross Profit | $31,183 | $25,283 | $20,593 | $17,872 |
| % Margin | 63.8% | 62.2% | 64.8% | 65.1% |
| R&D Expenses | $2,179 | $1,878 | $1,371 | $1,186 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $15,764 | $13,691 | $11,240 | $9,975 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $6,711 | $0 | $0 | $0 |
| Operating Expenses | $24,654 | $15,569 | $17,262 | $14,998 |
| Operating Income | $6,529 | $9,714 | $3,820 | $3,137 |
| % Margin | 13.4% | 23.9% | 12% | 11.4% |
| Other Income/Exp. Net | $55 | -$5,039 | -$4,402 | -$3,707 |
| Pre-Tax Income | $6,584 | $4,675 | $3,497 | $2,922 |
| Tax Expense | $1,441 | $959 | $687 | $632 |
| Net Income | $5,126 | $3,712 | $2,773 | $2,159 |
| % Margin | 10.5% | 9.1% | 8.7% | 7.9% |
| EPS | 29.12 | 21.08 | 15.64 | 12.12 |
| % Growth | 38.1% | 34.8% | 29% | – |
| EPS Diluted | 29.12 | 21.08 | 15.64 | 12.12 |
| Weighted Avg Shares Out | 176 | 176 | 177 | 178 |
| Weighted Avg Shares Out Dil | 176 | 176 | 177 | 178 |
| Supplemental Information | – | – | – | – |
| Interest Income | $322 | $76 | $124 | $40 |
| Interest Expense | $489 | $339 | $301 | $204 |
| Depreciation & Amortization | $1,521 | $1,437 | $1,103 | $1,083 |
| EBITDA | $8,594 | $6,451 | $5,090 | $4,365 |
| % Margin | 17.6% | 15.9% | 16% | 15.9% |